Soltuition logoSoltuition

System of truth

Financial State Engine

Every figure in Soltuition resolves to one state object. It is append-only and bitemporal — a restatement supersedes a snapshot rather than editing it, so what you believed in July survives intact.

Available cash

$3.40M

$420.00K restricted

CXR Bank Verified

Working capital

$4.09M

AR $1.23M · AP $668.00K

Runway

15.8 mo

Burn $215.20K/mo

Resilience

69/100

Weakest: Revenue diversification, Supplier independence, Receivable quality

Bitemporal query

Effective time is when something was true. System time is when we learned it. Both are needed to reproduce a past decision honestly.

June 30 close

Snapshot

snap-2026-06-30-r2

Expenses MTD

$692.50K

Accounts payable

$574.50K

Burn

$191.40K

Restated — three supplier invoices effective in June were received July 12

Snapshot ledger

Append-only. Superseded records stay queryable forever.

snap-2026-06-30

First close of June, before three late supplier invoices arrived

effective 2026-06-30 23:59 · recorded 2026-07-01 06:15

superseded

snap-2026-06-30-r2

Restated — three supplier invoices effective in June were received July 12

effective 2026-06-30 23:59 · recorded 2026-07-14 09:40

current

snap-2026-08-01

Opening state for August

effective 2026-08-01 00:00 · recorded 2026-08-01 05:02

current

snap-2026-08-26

Current verified state

effective 2026-08-26 23:59 · recorded 2026-08-26 23:59

current

State diff

snap-2026-08-01 → snap-2026-08-26 · 10 fields moved

Cash

+$412.40K

Available cash

+$412.40K

Accounts receivable

−$90.00K

Accounts payable

+$56.00K

Debt

−$50.00K

Working capital

+$273.40K

Monthly burn

+$18.40K

90-day forecast cash

+$436.00K

Committed capital

+$54.00K

Deployable capital

+$358.40K

Change attribution

Cash moved +$412.40K. "Cash rose" is never the answer on its own.

fully attributed

Customer collections

34 receipts across 11 customers · largest Aethrix Systems $412,000

+$1.19M

34 txn

Payroll

Two semi-monthly runs · 41 employees · +$18,400 vs July

−$486.00K

2 txn

Vendor payments

27 supplier settlements · 4 early-discount captures

−$158.60K

27 txn

Equipment and capex

Compute cluster expansion, capitalized over 5 years

−$71.00K

3 txn

Tax reserve transfer

Q3 estimated federal reserve, moved to restricted

−$45.00K

1 txn

Debt service

Term loan principal $38,000 + interest $12,000

−$50.00K

2 txn

Bank fees and FX

Wire fees, FX spread on two EUR settlements

−$3.00K

19 txn

Other operating

Subscription refunds, insurance rebate, misc receipts

+$40.00K

12 txn

Resilience

Eight weighted dimensions, each with its methodology stated. A single score with no method behind it is not worth reading.

Liquidity

78 · weight 22%

Available cash ÷ (fixed monthly obligations × policy reserve months)

Revenue diversification

54 · weight 16%

1 − Herfindahl index of customer revenue share

Margin durability

71 · weight 14%

Trailing 6-month gross margin stability, penalized for downward slope

Debt posture

83 · weight 12%

Debt service coverage vs covenant floor, plus maturity concentration

Cash stability

69 · weight 12%

Coefficient of variation of daily closing cash over 180 days

Receivable quality

62 · weight 10%

Weighted collection probability from internal payment behaviour

Supplier independence

58 · weight 8%

Share of critical spend with a viable qualified alternative

Forecast reliability

74 · weight 6%

1 − rolling 90-day MAPE of the production cash model

© 2026 Soltuition · Wealth Intelligence Solutions

Powered by: C.X.R Technologies · A Xavania Company